Namib Minerals (NAMM) Q4 2025 earnings review

Record Gold Prices Mask Plunging Production and Soaring Costs

Namib Minerals leaned entirely on a record gold price environment to bail out a tough operational year. Production collapsed 33% year-over-year to roughly 25,000 ounces due to severe grade deterioration at the How Mine. Consequently, the company lost its operating leverage: per-ounce C1 cash costs surged 44% to $1,653. While headline Net Profit exploded to $101.2M, this figure is an accounting mirage driven by a $158.8M non-cash gain on earnout liabilities. Operating cash flow was a meager $13.8M. Management is banking on an aggressive $4,500/oz gold price assumption to guide for $50M+ EBITDA in 2026, leaving zero margin for error.

๐Ÿ‚ Bull Case

Expansion and Restart Catalysts

How Mine milling capacity expansion (to 55,000 tonnes/month) is on track for H2 2026 to offset lower grades. Meanwhile, the Redwing Mine dewatering program successfully commenced in January 2026, offering a tangible path to a second producing asset.

Margin Resilience in High-Price Environment

Despite a severe drop in volume, Adjusted EBITDA still grew 18% YoY to $29.0M, proving the asset can maintain a healthy 41.4% gross margin so long as macro gold prices remain elevated.

๐Ÿป Bear Case

Loss of Operating Leverage

The 32% gold grade reduction at How Mine observed in H1 persisted, destroying unit economics. With a largely fixed cost base ($37M in 2025 vs $38.7M in 2024), any further grade degradation will severely pressure cash flows.

Earnings Quality is Extremely Poor

Investors must ignore the $101.2M net profit. Backing out the $158.8M earnout gain and $65.4M listing expense reveals an operation that generated just $13.8M in cash while facing heavy capital requirements for mine restarts.

โš–๏ธ Verdict: ๐Ÿ”ด

Bearish. The operational metrics (production down 33%, C1 costs up 44%) are highly concerning. The company is currently a leveraged play on gold prices rather than an execution story, and its 2026 guidance relies on a highly aggressive $4,500/oz gold price assumption.

Key Themes

CONCERNNEW๐Ÿ”ด

Severe Unit Cost Inflation

C1 cash costs accelerated violently, jumping from $1,153/oz to $1,653/oz. Management explicitly attributed this to 'lower production volumes against a largely fixed cost base' caused by lower ore grades. This negative operating leverage means the company is heavily reliant on sustained record gold prices just to maintain baseline profitability.

CONCERNNEW๐Ÿ”ด๐Ÿ”ด

Poor Earnings Quality & Paper Profits

The reported $101.2M net profit is wildly misleading. It includes a massive $158.8M non-cash gain from the revaluation of earnout liabilities and a $5.7M gain on warrants, which offset a $65.4M non-cash Nasdaq listing expense. Actual operating cash flow was merely $13.8M, highlighting a massive disconnect between reported income and actual cash generation.

CONCERNNEW๐Ÿ”ด

Highly Aggressive Guidance Assumptions

Management's FY26 Adjusted EBITDA guidance of $50M-$62M is modeled using a $4,500 per ounce gold price assumption. This is an extraordinarily aggressive macro forecast that sits well above current spot prices. If gold normalizes, this guidance will face immediate downward revisions.

DRIVER๐ŸŸข

How Mine Capacity Expansion

To combat the declining grade profile (which fell to 1.9 g/t earlier in the year), Namib is expanding ore milling capacity at How Mine from 40,500 to 55,000 tonnes per month. Expected to come online in H2 2026, this volume increase is the primary strategic driver to lower per-ounce fixed costs.

DRIVERNEW๐ŸŸข

Redwing Mine Dewatering Milestone

Dewatering at the brownfield Redwing Mine officially commenced on January 29, 2026, targeting completion by late 2026. This marks the first physical step toward bringing a second asset out of care and maintenance, shifting the narrative from a single-asset operator to a multi-asset platform.

DRIVERโšช

Gold Price Realization

Macro tailwinds single-handedly saved the financial year. Despite selling roughly 12,000 fewer ounces of gold than in 2024, revenue only fell by $3.3M ($82.6M vs $85.9M) due to significantly higher average realized gold prices. Gross margins were sustained at an impressive 41.4%.

Other KPIs

Operating Cash Flow$13.8 million

Net cash from operations remained positive but is heavily squeezed by lower production. This $13.8M barely covered the $12.4M in investing cash outflows (shaft deepening, underground development, tailings). The company will need to carefully manage its balance sheet as it heads into an elevated CAPEX cycle for the How Mine expansion and Redwing restart.

Adjusted EBITDA$29.0 million

Accelerating 18% YoY from $24.5M in 2024. This metric strips out the extreme noise of listing expenses and earnout liability revaluations, providing the cleanest look at operating profitability. The growth here was driven entirely by price, offsetting the sharp decline in volume.

Guidance

FY26 Gold Production28,000 - 31,500 ounces

Reversing. After dropping to 24,860 ounces in FY25, management expects a return to growth. The midpoint of 29,750 ounces implies a ~20% YoY recovery, though it remains well below the ~37,000 ounces produced in FY24.

FY26 AISC (All-In Sustaining Cost)$2,400 - $2,700 per ounce

Decelerating. This is a remarkably high cost guidance. With C1 costs already spiking to $1,653 in 2025, the AISC forecast suggests heavy sustaining capital requirements and continued pressure on baseline operating efficiency in the coming year.

FY26 Adjusted EBITDA$50M - $62M

Accelerating. The midpoint of $56M implies nearly doubling FY25's $29M result. However, this relies heavily on a stated $4,500/oz gold price assumption and successful execution of the How Mine throughput improvements.

Key Questions

Redwing Funding Gap

With only $13.8M in operating cash flow and a stated strategy of 'phased capital deployment' for Redwing, what is the exact external funding requirement to reach commercial production, and will it require dilutive equity at current valuations?

How Mine Grade Profile

We saw grades drop by 32% to 1.9 g/t earlier this year. Is 1.9 g/t the new structural normal for How Mine, or does the mine plan sequence back into higher-grade stopes in 2026?

Guidance Price Sensitivity

FY26 EBITDA guidance assumes a $4,500/oz gold price. What is the sensitivity of EBITDA to a $500/oz drop in the gold price, given the high fixed costs and elevated AISC projections?